Inhoudsopgave

Notes to the company balance sheet and income statement

1. Basis of preparation

1.1. Basis of preparation of company financial statements

The company financial statements of Ordina N.V. have been prepared in accordance with the provisions of Part 9, Book 2, of the Netherlands Civil Code. In preparing these financial statements, the company availed itself of the facility offered by Section 362(8), Book 2, of the Netherlands Civil Code to use the same accounting policies (including those for the presentation of financial instruments as equity or liabilities) for the company and the consolidated financial statements.

The company financial statements of Ordina N.V. are presented in euros (EUR). Amounts are in thousands of euros, unless indicated otherwise.

1.2. Accounting policies

The accounting policies for the company financial statements are the same as for the consolidated financial statements. If no further policies are mentioned, reference is made to the accounting policies for the consolidated financial statements.

1.3. Financial assets/Investments in associates

Associates and other group companies in which Ordina N.V. exercises control or where Ordina N.V. is responsible for central management are accounted for using the equity method. The equity method is a method of accounting whereby the net assets, liabilities and provisions of the group company are measured and profit is calculated based on the accounting policies used in the consolidated financial statements.

In applying the equity method, the company makes allowance for the transitional provisions for the measurement of items and the first-time adoption of the accounting policies applied in the consolidated financial statements (the IFRS 1 adjustments).

2. Intangible assets

This item can be broken down as follows:

    Goodwill Total
 
Carrying amount at 1 January 2008   18,564 18,564
Changes in 2008
Additions   - -
Disposals   - -
 
Carrying amount at 31 December 2008   18,564 18,564
 

    Goodwill Total
 
Carrying amount at 1 January 2009   18,564 18,564
Changes in 2009
Additions   - -
Disposals   -18,564 -18,564
 
Carrying amount at 31 December 2009   - -
 

The disposal in 2009 relates to the transfer of the balance sheet item in question within Ordina.

3. Financial assets

This item can be broken down as follows:

    Investments in group companies Receivables from group companies Total
 
Carrying amount at 1 January 2008   61,039 179,405 240,444
Changes in 2008
Investments/loans advanced   -1,221 7,479 6,258
Actuarial gains and losses   -1,003 - -1,003
Changes in fair value of cash flow hedges   -1,055 - -1,055
Share of profit of associates   -117,081 - -117,081
 
Carrying amount at 31 December 2008   -59,321 186,884 127,563
 

    Investments in group companies Receivables from group companies Total
 
Carrying amount at 1 January 2009   -59,321 186,884 127,563
Changes in 2009
Investments/loans advanced   210,460 -127,525 82,935
Actuarial gains and losses   140 - 140
Changes in fair value of cash flow hedges   446 - 446
Share of profit of associates   -10,581 - -10,581
 
Carrying amount at 31 December 2009   141,144 59,359 200,503
 

The change in investments and loans and advances was caused mainly by recapitalisation within Ordina.

4. Deferred income tax assets

Deferred income tax assets can be broken down as follows:

    2009 2008
 
Intangible assets and property, plant and equipment   1,519 1,604
Recognised tax losses   8,316 11,458
 
At 31 December   9,835 13,062
 

Deferred income tax assets regarding intangible assets and property, plant and equipment relate to the temporary differences in valuation that arose due to the minimal tax depreciation period instituted in 2007. Assets are valued at fixed rates.

Tax losses are recognised if they are expected to be utilised (total at year-end 2009: approximately EUR 31.8 million; year-end 2008: approximately EUR 44.9 million). Measurement is at the fair value that will apply to future financial years. For notes to the scale and measurement of Ordina’s tax losses, see Note 19.1.

5. Other receivables

This item can be broken down as follows:

    2009 2008
 
Prepayments and accrued income   630 384
 
At 31 December   630 384
 

6. Equity

Movements in equity in 2008 and 2009 were as follows:

    Issued capital Share premium reserve Hedging reserve Statutory reserve Retained earnings Profit for the year Total
 
At 1 January 2008   4,119 75,744 534 12,336 131,464 30,394 254,591
 
Prior-year dividend distribution   - - - - - -8,250 -8,250
Prior-year retained earnings   - - - - 22,144 -22,144 -
Issue at acquisitions   7 493 - - - - 500
Issue at option exercise   2 154 - - - - 156
Actuarial gains and losses   - - - - -1,003 - -1,003
Changes in fair value of cash flow hedges   - - -1,055 - - - -1,055
Share-based payment   5 691 - - -1,221 - -525
Profit for the year   - - - - - -81,134 -81,134
Transfer to retained earnings   - - - -11,033 11,033 - -
Transfer to statutory reserves   - - - - - - -
 
At 31 December 2008   4,133 77,082 -521 1,303 162,417 -81,134 163,280
 

    Issued capital Share premium reserve Hedging reserve Statutory reserve Retained earnings Profit for the year Total
 
At 1 January 2009   4,133 77,082 -521 1,303 162,417 -81,134 163,280
 
Prior-year dividend distribution   - - - - - - -
Prior-year retained earnings   - - - - -81,134 81,134 -
Issue of shares   780 18,564 - - - - 19,344
Issue at acquisitions   16 478 - - - - 494
Issue at option exercise   - - - - - - -
Actuarial gains and losses   - - - - 140 - 140
Changes in fair value of cash flow hedges   - - 446 - - - 446
Share-based payment   - - - - 256 - 256
Profit for the year   - - - - - 180 180
Transfer to retained earnings   - - - -144 144 - -
Transfer to statutory reserves   - - - - - - -
 
At 31 December 2009   4,929 96,124 -75 1,159 81,823 180 184,140
 

The statutory reserve relates to the carrying amount of the internally generated intangible assets (Notes 2.5.6 and 7).

Ordina N.V. did not purchase any treasury shares at year-end 2008 and 2009.

For notes to the movements in outstanding option rights in 2008 and 2009, see Note 13.2.

For notes to executive compensation, see Note 33.2.2.

7. Other payables, accruals and deferred income

This item can be summarised as follows:

    2009 2008
 
Other payables   - 22
Accruals and deferred income   73 -
 
At 31 December   73 22
 

Nieuwegein, the Netherlands, 1 March 2010
Management Board
R. Kasteel, CEO
J.H. den Hartog, CFO

Supervisory Board
C.J. de Swart, Chairman
E.P. de Boer
P.G. Boumeester
R.J. van de Kraats

List of subsidiaries|principal associates

search