keyfigures 2008

Balance as at 31 December 2008

Assets		Liabilities
Non-current assets	267,2	Equity	163,3
Current assets	193,3	Non-current liabilities	36,9
		Current liabilities	260,3

Total assets	460,5	Total equity and liabilities	460,5
(in euro millions)

Key figures

	2008	2007	2006	2005

Revenue	696.5	665.4	530.4	443.9
EBITA	-60.1	62.1	47.7	35.3
EBITA growth as a %	-197	30	35	46
Recurring EBITA	36.1	62.1	43.1	35.3
Recurring EBITA growth as a %	-42	44	22	46
Recurring EBITA margin as a %	5.2	9.3	8.1	8.0
Net result	-81.1	30.4	25.8	29.0
Net result growth as a %	-367	18	-11	98
Net result margin as a %	-11.6	4.6	4.9	6.5
Cash flow	27.1	61.3	47.7	49.5
Net debt/adjusted EBITDA	1.6	0.8	0.9	-
Equity	163.3	254.6	194.0	152.9
Capital asset ratio	35	48	42	53
Intangible assets	240.0	292.6	242.1	113.9
Tangible assets	20.4	29.1	21.8	20.6
Trade receivables (exclusive of VAT) as a % of turnover*	17	19	19	20
Average DSO (Days Sales Outstanding)*	62	69	64	69
Average number of staff (FTE)	5519	5388	4641	3779
Number of staff at year-end (FTE)	5336	5702	5009	4187
Number of shares outstanding at year-end (in millions)	41.3	41.2	39.0	37.3
(in euro millions, unless stated otherwise) * 2008 and 2007 figures included unbilled receivables

	2008	2007	2006	2005
Per-share information
Equity	3.96	6.27	5.13	4.14
Cash flow	0.66	1.51	1.26	1.34
Net earnings per share	-1.97	0.75	0.68	0.78
Net earnings per share fully diluted	-1.97	0.74	0.67	0.76
Net earnings per share before amortisation of intangible assets due to acquisitions*	-1.66	1.05	0.87	0.85
Recurring net earnings per share	0.20	0.75	0.60	0.64
Recurring net earnings per share before amortisation of intangible assets due to acquisitions, fully diluted*	0.50	1.05	0.78	0.71
(in euros) * Net earnings per share before amortisation of intangible assets due to acquisitions for 2005-2007 adjusted for tax effect regarding to these amortisation